Consolidated financial statements 2022 of the Kuehne+Nagel Group

Cash flow statement

CHF million Note 2022 2021
Cash flow from operating activities    
Earnings   2,810 2,155
Adjustments to reconcile earnings for the year to net cash flows:    
Income tax 24 998 790
Financial income 23 –59 –14
Financial expenses 23 20 20
Result from joint ventures and associates   –6 –5
Depreciation of property, plant and equipment 26 192 192
Depreciation of right-of-use assets 27 511 485
Amortisation of other intangibles 28 66 56
Expenses for share-based compensation plans 34 21 16
(Gain)/loss on disposal of property, plant and equipment, net 22 –30 –1
Net addition to provisions for pension plans and severance payments 33 –6
Subtotal operational cash flow   4,523 3,688
(Increase)/decrease contract assets   121 –452
(Increase)/decrease trade and other receivables, prepayments   1,040 –2,701
Increase/(decrease) provisions   48 –8
Increase/(decrease) other liabilities   64 336
Increase/(decrease) trade payables, contract liabilities and accrued trade expenses   –381 2,085
Income taxes paid   –1,011 –486
Total cash flow from operating activities   4,404 2,462
Cash flow from investing activities    
Capital expenditure    
— Property, plant and equipment 26 –239 –197
— Other intangibles 28 –8 –7
Disposal of property, plant and equipment   91 22
(Acquisition)/divestment of businesses, net of cash (acquired)/disposed 40 –12 –898
Settlement of deferred/contingent considerations from business combinations   –70 –4
Capital (contributions to)/distributions from joint ventures and associates   –7 –4
Dividend received from joint ventures and associates   3 4
Interest received   19 4
Total cash flow from investing activities   –223 –1,080
Cash flow from financing activities    
Proceeds from sale of interest without loss of control 40 372
Repayment of other interest-bearing liabilities   –200 –61
Repayment of lease liabilities 27 –518 –493
Interest paid on borrowings and other interest-bearing liabilities   –8 –10
Interest paid on lease liabilities 27 –11 –10
Purchase of treasury shares 32 –646 –59
Dividend paid to equity holders of parent company 32 –1,186 –538
Dividend paid to non-controlling interests   –75 –1
Total cash flow from financing activities   –2,644 –800
Foreign exchange difference on cash and cash equivalents   –67 5
Increase/(decrease) in cash and cash equivalents   1,470 587
Cash and cash equivalents at the beginning of the year, net 31 2,300 1,713
Cash and cash equivalents at the end of the year, net 31 3,770 2,300